Mortgage Debt Computation
Capital and Interest Computation
| Capital | Interest |
|---|---|
| \(a\) | 0 |
| \(a\times (1-r)\) | \(a\times r\) |
| \(a\times (1-r)^2\) | \(a\times (1-r)\times r\) |
| \(a\times (1-r)^3\) | \(a\times (1-r)^2\times r\) |
| … | … |
- Total Interest
or
\[\begin{align*} (1-r)^{36} &= \frac{a-I}{a} \\ 36 \ln{(1-r)} &= \ln{\frac{a-I}{a}} \\ \ln{(1-r)} &= \frac{\ln{(\frac{a-I}{a})}}{36} \\ 1-r &= \exp{[\frac{\ln{\frac{a-I}{a}}}{36}]} \\ r &= 1 - \exp{[\frac{\ln{\frac{a-I}{a}}}{36}]} \end{align*}\]Fixed monthly payment for a fixed rate mortgage
- c: montly payments.
- r: montly interest rate (since the quoted yearly percentage rate is not a compounded rate, the montly percentage rate is simple the yearly percentage rate divided by 12.)
- N: number of monthly payment, called the loan “term”.
- p: amount borrowed, known as loan’s principal.
In the standardized calculations used in US:
\[c = \frac{r\cdot p}{1-(1+r)^{-N}}=\frac{p\cdot r\cdot (1+r)^N}{(1+r)^N-1}\]Derivation
Amount owned this month = amount owned from the previous month + interest on this amount - fixed amount paid every month
1st term:
\[(1+r)\cdot p - c\]2nd term:
\[[(1+r)\cdot p - c](1+r)-c = (1+r)^2p-[1+(1+r)]\cdot c\]3rd term:
\[[(1+r)^2p-[1+(1+r)]\cdot c](1+r)-c=(1+r)^3p-[1+(1+r)+(1+r)^2]c\]…
Nth term:
\[(1+r)^N\cdot p - [1+(1+r)+(1+r)^2 + \cdots + (1+r)^{N-1}]\cdot c = (1+r)^Np-\frac{(1+r)^N-1}{1+r-1}\cdot c\]As at the Nth term, the payment is done, we have
\[\begin{align*} 0 &= (1+r)^Np-\frac{(1+r)^N-1}{1+r-1}\cdot c \\ \frac{(1+r)^N-1}{r}\cdot c &= (1+r)^N\cdot p \\ c &= \frac{p\cdot r\cdot (1+r)^N}{(1+r)^N-1} \end{align*}\]or
\[\frac{r\cdot(1+r)^N}{(1+r)^N-1}-\frac{c}{p} = 0\]